Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$258,500

1103 Brush Creek Dr, Richardson, TX, 75081

$278,201 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,923 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$134.43 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Lot Size9,796 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces4

Land Information

APN42274700020300000
Lot Number30
SubdivisionWoodstone
Land UseResidential
Legal DescriptionWOODSTONE BLK 2 LOT 30 INT201900233596 DD08292019 CO-DC 2747000203000 3CR27470002
Census Tract019037
Assessed Land Value$90,000
Assessed Improvement Value$317,790
Assessment Year2025

About this property

Priced to sell! This three bedroom, two bath home with pool boasts over 1,900 SF. Perfect home for entertaining. This one story home has it all. His and her walk-in closets in the master bedroom. Custom cabinets and water purifier in the kitchen. A backyard oasis that must be seen! $5,000 credit at closing for upgrades or repairs.

Investor Tools

Property Icon
$407,790
Estimated Property Value
$384,750Estimated Mortgage Balance
$44,206Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$278,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,447 /month
Positive
Cash Flow Estimate:
$816 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,892
$407,790
2025
$90,000
$317,790
$407,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,892
$407,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$384,750
No
First
May 19, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,584
$44,206
10%
89%
$2,307/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,307/mo
+$3/mo
6.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1103 Brush Creek Dr | Property Details | No Agent List