Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$355,063

1103 SAUSALITO Trail, Cleburne, TX, 76033

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,115 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$112.92 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,497 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN126.2060.16150
Lot Number15
SubdivisionBelclaire Ph 2
Land UseResidential
Legal DescriptionLOT 15 BLK 16 BELCLAIRE PH 2
Census Tract130602
Assessed Land Value$70,000
Assessed Improvement Value$285,063
Assessment Year2025

About this property

STUNNING SINGLE STORY 4-2-2 in D.R. HORTON'S BEAUTIFUL NEW COMMUNITY of BELCLAIRE in CLEBURNE & CLEBURNE ISD!~Gorgeous Crownpoint Floor Plan~(Elevation C)~Spacious bright open concept floorplan with large Living,Dining & Chef's Chef's Kitchen with Gas Range,Seating Island,Granite Countertops,Tiled back splash & walk-in Pantry*Lrg primary Bedroom with dual sink Vanity,Garden Tub,over sized Shower & Walk-in Closet with built-ins*Designer Pkg including Ceramic Wood look tiled Entry,Halls & Wet areas,Home is Connected Smart Home Pkg,6 foot fenced backyard,lrg covered back Patio,full Sprinkler System with rain sensor,16 SEER HVAC system & more!*Close to Middle School & short drive to Lake Pat Cleburne.

Investor Tools

Property Icon
$355,063
Estimated Property Value
$0Estimated Mortgage Balance
$146,043Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,130 /month
Positive
Cash Flow Estimate:
$710 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,823
$355,063
2025
$70,000
$285,063
$355,063
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,823
$355,063

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$234,317
Yes
First
Oct 22, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,020
$146,043
41%
59%
$1,405/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,805/mo
+$580/mo
8.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cleburne

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...