1view

Owner Contacts

$661,000

NAL Estimated Property Value

11039 Wyatt St, Dallas, TX, 75218

Off Market

6 Beds

4 Bath

2,284 Sq Ft

$197.02 / sqft

Built in 1959

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 6

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Lot Size9,231 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000382123000000

Lot Number7

SubdivisionLochwood 7

Land UseResidential

Legal DescriptionLOCHWOOD 7 BLK 32/5364 LOT 7 INT202100188242 DD06172021 CO-DC 5364 032 00700 3005364 032

Census Tract012802

Assessed Land Value$170,000

Assessed Improvement Value$258,540

Assessment Year2025

About this property

Incredibly rare opportunity to own a side by side full duplex! Both sides were renovated in 2018 and includes, new vinyl wood flooring, granite countertops, stainless steel appliances, fresh paint, and new windows and bathroom remodels. 11041 has a two car garage and there is a spacious backyard. Both sides rented out very quickly and this is a wonderful opportunity to secure a rare find in an excellent location.

Investor Tools

$661,000

Estimated Property Value

$431,840Estimated Mortgage Balance

$229,160Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,966 /month

Positive

Cash Flow Estimate:

$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$797/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$428,540

2025

$170,000

$258,540

$428,540

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$428,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ark-La-Tex Financial Services Llc

$468,500

Yes

First

Mar 31, 2022

Apr 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$431,840

$229,160

34%

65%

$2,809/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,809/mo

$-99/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area