1view

$319,990

1104 Hemphill Ct, Cleburne, TX, 76033

Off Market

3 Beds

2 Bath

2,173 Sq Ft

Single Family Residence

$147.26 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1.5

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting, Private Yard, Storage

Lot Size13,791 sqft

Building Information

Year Built1983

Garage Spaces2

Land Information

APN126.3068.02960

Lot Number17

Land UseResidential

Legal DescriptionLOT 17 BLK 9 WESTHILL TERRACE

Census Tract131000

Assessed Land Value$61,500

Assessed Improvement Value$253,895

Assessment Year2025

About this property

Multiple Offers Received. DEADLINE for highest and best offer 7pm Monday April 11. Peaceful property on 1 third acre, interior lot on cul-de-sac street w no traffic. Efficient one-story home, immaculately kept and meticulously maintained w lots of updates and added extras. Expansive hardwood floors thru entry, main living area, hallway. Beautifully updated kitchen w quartz counters, new cabinets, porcelain tile, subway tiled backsplash, recessed lighting, SS appliances, opens to comfy main living area w gas log fireplace and vaulted ceilings. 2nd living area w separate HVAC. Huge master suite w bonus sitting area, 2 master closets, plantation shutters in master bath. Lots of natural light throughout, newer vinyl windows, new Pella front door, new toilets, spotless carpet. HUGE back yard w grilling station, lots of grass for pets or kids play, 3 storage buildings (19x19, 12x15 and 11x19) all excellent condition w electric. Extra concrete drive w swing gate for big toys. No HOA

Investor Tools

$322,000

Estimated Property Value

$80,000Estimated Mortgage Balance

$248,124Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,932 /month

Positive

Cash Flow Estimate:

$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$572/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,259

$315,395

2025

$61,500

$253,895

$315,395

Tax History

Year

Tax Paid

Assessed Value

2025

$5,259

$315,395

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Efinity Financial Inc

Conventional

$80,000

First

Apr 26, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$73,876

$248,124

77%

23%

$480/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$480/mo

+$1,447/mo

7.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area