Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$793,000

NAL Estimated Property Value

1104 Knightsbridge Rd, Waco, TX, 76712

Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,743 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$200.35 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesGas Water Heater, Tankless Water Heater, Disposal, Double Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit
Lot Size12,676 sqft

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces3

Land Information

APN363385020002100
Lot Number10
SubdivisionVillage At East River Lake
Land UseResidential
Legal DescriptionVILLAGE AT EAST RIVER LAKE LOT 10 BLOCK 2 ACRES .291
Census Tract002900
Assessed Land Value$134,750
Assessed Improvement Value$622,210
Assessment Year2025

About this property

This beautiful custom built home faces the scenic view of the big lake in Twin Rivers from the front and has a gorgeous pool and outdoor living space to enjoy in the back! The two story stone and brick exterior offers wonderful curb appeal, and the layout is perfect....a formal dining room and a study are on each side of the entry that features the grand staircase. The family room has a two story ceiling height and is open to the kitchen and breakfast area. An isolated master suite and one other guest suite are also downstairs. Upstairs, there are two additional bedrooms, each with their own private bathroom. There's also a bonus room upstairs that could be a game room, hobby room, or another bedroom. Custom finishes, unique features, lots of storage space, and built-ins also all add to the appeal of this special home. The home has a three car garage and the location in the Twin Rivers neighborhood offers low traffic and privacy!

Investor Tools

Property Icon
$793,000
Estimated Property Value
$545,495Estimated Mortgage Balance
$247,505Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,758 /month
Positive
Cash Flow Estimate:
$1,586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,454/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,478
$756,960
2025
$134,750
$622,210
$756,960
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,478
$756,960

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wallick & Volk Inc
Conventional
$594,000
No
First
Jan 18, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,495
$247,505
31%
69%
$3,562/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$3,642/mo
$-2,122/mo
2.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1104 Knightsbridge Rd | Property Details | No Agent List