1view

Owner Contacts

$619,000

NAL Estimated Property Value

1104 Pearl Wood Drive, Houston, TX, 77008

Off Market

3 Beds

2 Bath

2,448 Sq Ft

$251.23 / sqft

Built in 2019

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

Exterior

Lot Size2,400 sqft

Building Information

Year Built2019

Garage Spaces2

Land Information

APN1399450010009

Lot Number9

Land UseResidential

Legal DescriptionLT 9 BLK 1 SEAMIST SEC 1

Census Tract511001

Assessed Land Value$144,000

Assessed Improvement Value$462,379

Assessment Year2025

About this property

This stunning 3-bedroom, 2-bath modern farmhouse patio home offers 2,448 sq ft of thoughtfully designed living space, featuring 1st floor living, oversized walk-in closets, spa-like master bath, and high-end finishes throughout. Enjoy energy-efficient construction with clean air filtration systems. This home features DIRECT ACCESS to the patio from the garage — the only home in the neighborhood with this unique feature! Part of an exclusive gated community of only 79 homes, the HOA covers front yard maintenance, sprinkler system, common grounds, and trails. Each home has its own private driveway plus access to guest parking. Nestled in the NW corner of Loop 610, you'll have quick access to the Heights, Downtown, the Galleria, and Memorial Park. Zoned to the highly sought-after Sinclair Elementary School. Don't miss this incredible opportunity — schedule your showing today!

Investor Tools

$619,000

Estimated Property Value

$427,879Estimated Mortgage Balance

$191,121Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,714 /month

Positive

Cash Flow Estimate:

$1,238 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,004/month

$1,750/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,949

$606,379

2025

$144,000

$462,379

$606,379

Tax History

Year

Tax Paid

Assessed Value

2024

$8,949

$606,379

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$485,595

First

May 29, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$427,879

$191,121

30%

69%

$2,912/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$4,662/mo

$-2,432/mo

4.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area