47Days on Market

1view

$139,000

11045 Landswalk Drive 122, Houston, TX, 77099

On Market

3 Beds

3 Bath

1,348 Sq Ft

Condos / Townhouses

$103.12 / sqft

Built in 2003

Property Lead Type:

High EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Heating Central

Cooling

AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer

Building Information

Year Built2003

Land Information

APN1214440050003

SubdivisionPanther Two T/H Condo Amend

Land UseResidential

Legal DescriptionUNIT 122 BLDG 5 .0432 INT COMMON LAND & ELE PANTHER TWO T/H CONDO AMEND

Census Tract453405

Assessed Land Value$24,783

Assessed Improvement Value$105,617

Assessment Year2025

About this property

Beautiful 3-bedroom, 3-bath townhouse located in the gated Panther Condo community. This well-maintained home features a spacious living area, breakfast/dining space, and a secondary bedroom with a full bath on the first floor—ideal for guests or a home office. Upstairs, you'll find the primary suite along with an additional secondary bedroom. Recent updates include: A/C system replaced in 2022, Water heater replaced in 2023, New flooring installed on the 1st floor in 2024, Balcony remodeled in 2024. Conveniently located with easy access to Highway 59, Beltway 8, and the Westpark Tollway, making commuting throughout Houston quick and convenient. Don't miss this opportunity to own a comfortable and conveniently located home in a gated community.

Investor Tools

$139,000

Estimated Property Value

$0Estimated Mortgage Balance

$139,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$834 /month

Positive

Cash Flow Estimate:

$278 /month

Interested in this property?

Shirin Dhamani

Walzel Properties - Corporate Office

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$191/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,596

$130,400

2025

$24,783

$105,617

$130,400

Tax History

Year

Tax Paid

Assessed Value

2024

$1,596

$130,400

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$139,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$300/mo

+$1,422/mo

14.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area