Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$172,000

NAL Estimated Property Value

1105 Gravel St, San Marcos, TX, 78666

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths816 Sq Ft
price_per_sqft$196.08 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesFree Standing Electric Range
FlooringTile

Exterior

Exterior FeaturesNone
Lot Size7,501 sqft

Building Information

Stories1
Roof Type105

Land Information

APNR24265
Lot Number31
SubdivisionCity View
Land UseResidential
Legal DescriptionCITY VIEW, LOT 31, ACRES 0.1722 TAX CODES:SSM,WEU,WUS
Census Tract010500
Assessed Land Value$56,070
Assessed Improvement Value$112,797
Assessment Year2025

About this property

This cute home is ready for a new owner! With 3 bedrooms and 2 baths this would be the perfect investment or retirement home. Just a bike ride or walk away from the San Marcos River, Down Town and Texas State University.The home is priced to sell as is, with Renters included! Huge back yard! The home is making $850 a month with a month-month lease. Please schedule all sowings with Showingtime.

Investor Tools

Property Icon
$172,000
Estimated Property Value
$116,556Estimated Mortgage Balance
$55,822Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,483
$168,867
2025
$56,070
$112,797
$168,867
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,483
$168,867

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$120,900
No
First
Mar 15, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,556
$63,444
35%
68%
$725/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: San Marcos

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1105 Gravel St | Property Details | No Agent List