Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$323,075

1105 SAUSALITO Trail, Cleburne, TX, 76033

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,848 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$124.63 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,497 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN126.2060.16140
Lot Number14
SubdivisionBelclaire Ph 2
Land UseResidential
Legal DescriptionLOT 14 BLK 16 BELCLAIRE PH 2
Census Tract130602
Assessed Land Value$70,000
Assessed Improvement Value$253,075
Assessment Year2025

About this property

FABULOUS NEW HOME BUILT BY D.R. HORTON in the BEAUTIFUL COMMUNITY of BELCLAIRE in CLEBURNE & CLEBURNE ISD!~Unique 1 Story Gallup Floorplan 4-2-2(Elev A)*Open concept Living,Dining & Chef's Kitchen with 10 foot peninsula Breakfast Bar,abundant Cabinet & Granite Counter space.Stainless Steel Appliances,Gas Range,tiled back splash & W-I Pantry*Large private Primary Bedroom,dual sink Vanity,Garden Tub,separate Shower & huge Walk-In Closet with built-ins*Ceramic Tiled Entry,Hallways & wet areas*Home is Connected Smart Home Technology*Tankless Gas Waterheater,6 ft fenced Backyard,covered back Patio,Landscaping Pkg with full sod,sprinkler system,Partial Gutters & more!*Close to Community Catch & Release Fishing Pond

Investor Tools

Property Icon
$323,075
Estimated Property Value
$0Estimated Mortgage Balance
$112,965Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$570/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,219
$323,075
2025
$70,000
$253,075
$323,075
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,219
$323,075

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Va
$236,016
Yes
First
Sep 29, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,110
$112,965
34%
65%
$1,416/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,816/mo
+$111/mo
7.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cleburne

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1105 SAUSALITO Trail | Property Details | No Agent List