Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$525,520

NAL Estimated Property Value

11059 Erhard Dr, Dallas, TX, 75228

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths3,171 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$169.98 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Laminate, Wood

Exterior

Lot Size21,525 sqft

Building Information

Year Built1956
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000723037000000
Lot Number11
SubdivisionSaint Andrews
Land UseResidential
Legal DescriptionSAINT ANDREWS BLK D/7349 LT 11 INT202400264341 DD12302024 CO-DC 7349 00D 01100 3007349 00D
Census Tract012603
Assessed Land Value$70,000
Assessed Improvement Value$455,520
Assessment Year2025

About this property

Affordable luxury! This open floor plan has space for it all! Consisting of both a living area and family room, eat in kitchen and huge dining area, sprawling back yard complete with gravel fire pit area, RV pad and electricity hook up. The private backyard entrance from the master bedroom and wrought iron side gated entry are a few of the items we believe a buyer will fall in love with. Updates abound as well! Water heater 2021, HVAC 2017, roof 2024, updated bathroom counter tops, stainless steel appliances and modern laminate throughout make this the complete package. Foundation work with lifetime transferable warranty helps with peace of mind and the two smart thermostats are sure to keep all areas of the home at the perfect temp. No survey on file, buyer to purchase, LA has vested interest.

Investor Tools

Property Icon
$525,520
Estimated Property Value
$477,429Estimated Mortgage Balance
$48,091Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,234 /month
Positive
Cash Flow Estimate:
$1,078 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$759/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,485
$525,520
2025
$70,000
$455,520
$525,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,485
$525,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$489,750
No
First
Dec 30, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,429
$48,091
9%
91%
$2,937/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,937/mo
$-365/mo
5.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

11059 Erhard Dr | Property Details | No Agent List