1view

Owner Contacts

$1,244,000

NAL Estimated Property Value

1106 Bayou Island Drive, Houston, TX, 77024

Off Market

3 Beds

5 Bath

4,932 Sq Ft

$294 / sqft

Built in 2000

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Wine Refrigerator, Oven, Microwave, Gas Cooktop, Dishwasher

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Sprinkler System

Lot Size6,486 sqft

Building Information

Year Built2000

Garage Spaces2

Land Information

APN1183320010015

Lot Number15

SubdivisionBayou Island Park Amend

Land UseResidential

Legal DescriptionLT 15 BLK 1 RES A1 BLK 2 BAYOU ISLAND PARK AMEND

Census Tract431002

Assessed Land Value$340,795

Assessed Improvement Value$808,384

Assessment Year2025

About this property

Custom built (and it shows!), elevator capable patio home in gated Bayou Island. Jewel box of the neighborhood on secluded, ravine setting. Zoned to Frostwood! Open floor plan offers it all – formal dining, breakfast nook, large family room, formal home office + hobby room/second office, upstairs game room/media room and large ensuite bedrooms. Family room and dining room flow effortlessly. Plantation shutters, hardwood floors, stunning architectural details… Kitchen is well-appointed with 100+ bottle wine fridge, in-counter steamer, gas cooktop, double ovens and butler’s pantry with ample storage. Spacious primary suite with cozy fireplace and balcony overlooking the pool. Spa-like bath has soaking tub, separate shower and custom outfitted closet. Huge utility room! Downstairs study could be 4th bedroom. Covered lanai overlooks the sparkling heated pool and spa.

Investor Tools

$1,244,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,244,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$8,700 /month

Positive

Cash Flow Estimate:

$2,900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,386/month

$3,750/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,407

$1,149,179

2025

$340,795

$808,384

$1,149,179

Tax History

Year

Tax Paid

Assessed Value

2024

$10,407

$1,149,179

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,244,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,980/mo

$3,750/mo

$-1,770/mo

1.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area