Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$182,500

1109 Rosedale, Gainesville, TX, 76240

$222,228 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,886 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$96.77 / sqft
Year BuiltBuilt in 1969

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size9,426 sqft

Building Information

Year Built1969
Roof Type105
Garage Spaces2

Land Information

APN2452
Lot Number12
SubdivisionHillcrest Addn
Land UseResidential
Legal DescriptionHILLCREST ADDN; BLOCK 27; LOT 12
Census Tract000600
Assessed Land Value$39,774
Assessed Improvement Value$259,004
Assessment Year2025

About this property

Bring your ideas to make this home yours! 3 bedroom 2 bath home with a huge living area and a floor to ceiling wood burning brick fireplace open to the living and dining areas. Wonderful built ins on either side of the fireplace. Master suite is spacious with a ensuite bathroom and a walk in closet plus an additional closet. Covered patio for relaxing and a large fenced yard with trees for kids or pets. 2 storage buildings are a plus! Excludes refrigerator in garage. Refrigerator in kitchen stays.

Investor Tools

Property Icon
$294,233
Estimated Property Value
$0Estimated Mortgage Balance
$126,354Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$222,228
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,765 /month
Positive
Cash Flow Estimate:
$588 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,897
$294,233
2025
$39,774
$259,004
$298,778
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$3,897
$294,233

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameridream Mortgage Group Llc
Conventional
$185,250
No
First
Jun 17, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,879
$126,354
42%
57%
$1,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,111/mo
+$309/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Gainesville

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1109 Rosedale | Property Details | No Agent List