B+

NoAgentList RatingHow are grades calculated?

1view

$875,000

11090 Vista Ranch Way, Fort Worth, TX, 76179

Off Market

5 Beds

5 Bath

3,884 Sq Ft

Single Family Residence

$225.28 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Lot Size41,382 sqft

Building Information

Year Built2006

Stories2

Garage Spaces3

Land Information

APN44733J-3-7

Lot Number7

SubdivisionVista Ranch

Land UseResidential

Legal DescriptionVISTA RANCH BLOCK 3 LOT 7

Census Tract114105

Assessed Land Value$128,502

Assessed Improvement Value$572,498

Assessment Year2025

About this property

WELCOME HOME... Splash around in your heated inground gunite pool during these hot summer days! 3rd car garage is 26 feet deep for your RV, boat, or big truck. Views of Eagle Mountain Lake upstairs. 5 Bedroom+4.1 Bathrooms (Including an exterior only pool bathroom)+Oversized Elegant Master Bedroom with sitting area,walk in shower, and a spacious master closet. Kitchen boasts gas cooktop, double ovens, huge pantry, granite countertops, travertine backspash,42in.cabinets overlooking the living room with gas fireplace for the perfect entertaining.Secondary bedrooms on the first floor would be perfect for a mother in law suite or teen suite area. Gameroom upstairs, Over $165k in upgrades added. Covered patio ideal backyard for having company over and enjoying the pool with no homes behind the property, just open land to enjoy the views. Highly sought after school district and easy access to highways and shopping. Bring your pickiest buyers.. They will love it! Professional pictures coming.

Investor Tools

$823,000

Estimated Property Value

$647,200Estimated Mortgage Balance

$220,991Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,250 /month

Positive

Cash Flow Estimate:

$1,750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$691/month

$395/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,179

$701,000

2025

$128,502

$572,498

$701,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,179

$701,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thompson Kane & Co Inc

Conventional

$647,200

First

Aug 9, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$602,009

$220,991

26%

73%

$3,881/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area