Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$355,802

NAL Estimated Property Value

111 Adam Ln, Houston, TX, 77003

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,432 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$255.52 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size1,398 sqft

Building Information

Year Built2013
Garage Spaces2

Land Information

APN1285510020005
Lot Number5
SubdivisionWaterhill Homes On Commerce Street
Land UseResidential
Legal DescriptionLT 5 BLK 2 WATERHILL HOMES ON COMMERCE STREET
Census Tract310101
Assessed Land Value$70,000
Assessed Improvement Value$285,802
Assessment Year2025

About this property

Beautiful home in the heart of the popular East Downtown district. Home has 3 bedrooms, small backyard patio area, hardwood floors and granite. Home is located in a gated community down the street from Tout Suite and minutes from the world champion Houston Astros' home Minute Maid park! The gated community has street parking in the rear and in front of the complex. Schedule an appointment soon as this property will not last long!

Investor Tools

Property Icon
$355,802
Estimated Property Value
$253,248Estimated Mortgage Balance
$102,554Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,195 /month
Positive
Cash Flow Estimate:
$732 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
$1,470/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,445
$355,802
2025
$70,000
$285,802
$355,802
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,445
$355,802

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$266,625
No
First
Aug 28, 2023
Sep 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,248
$102,554
28%
71%
$1,599/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$3,069/mo
$-979/mo
7.0%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

111 Adam Ln | Property Details | No Agent List