Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$450,000

111 Crestwood Dr, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,182 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$206.23 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size9,845 sqft

Building Information

Year Built1985
Stories1
Garage Spaces2

Land Information

APN4550-000C-0003-00-0R
Lot Number3
SubdivisionNorthshore #1a
Land UseResidential
Legal DescriptionNORTHSHORE #1A, BLOCK C, LOT 3
Census Tract040101
Assessed Land Value$224,000
Assessed Improvement Value$238,632
Assessment Year2025

About this property

OPEN HOUSE CANCELLED. Freshly updated, spacious home within walking distance of Lake Ray Hubbard.You are greeted at the foyer with luxury vinyl plank floors extending into the family room, game room, dining room, bedrooms, hallways & bathrooms. Updated kitchen features new quartz counter tops with under mount sink, built in oven and microwave, new stainless steel vent a hood, new 5 burner glass cook top, stainless new steel dishwasher, new tile backsplash and new cabinet hardware. Bathrooms have been updated with granite counter tops, under mount sinks, 8in widespread faucets, new vanity light fixtures, new shower and tub valves with brushed nickel hardware, elongated toilets and vanity fixtures. Enjoy the backyard oasis featuring a covered patio with flagstone deck, pebble tech pool & spa and extended patio for entertaining. Other features include new LED lighting throughout home, Decora electrical switches, MY Q garage door opener, sprinkler system, class IV roof & new hardware.

Investor Tools

Property Icon
$462,632
Estimated Property Value
$427,500Estimated Mortgage Balance
$64,269Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,776 /month
Positive
Cash Flow Estimate:
$925 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,415
$462,632
2025
$224,000
$238,632
$462,632
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,415
$462,632

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$427,500
No
First
Sep 29, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,363
$64,269
13%
86%
$2,564/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,564/mo
$-254/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

111 Crestwood Dr | Property Details | No Agent List