1view

Owner Contacts

$165,000

NAL Estimated Property Value

11104 Valleydale Drive D, Dallas, TX, 75230

Off Market

1 Beds

2 Bath

902 Sq Ft

$121.95 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Range

FlooringCeramic Tile

Exterior

Private Pool

Lot Size9.34 acres

Building Information

Year Built1961

Stories1

Roof Type105

Land Information

APN00000706078280000

SubdivisionPark Central Condominiums

Land UseResidential

Legal DescriptionPARK CENTRAL CONDOMINIUMS BLK 7282 ACS 3.097 BLDG A UNIT 11104D CE 0.40% INT202100073215 DD03112021 CO-DC 7282 000 000

Census Tract013101

Assessed Land Value$48,800

Assessed Improvement Value$77,400

Assessment Year2025

About this property

GREAT LOCATION! Cute Retro style condo! Just off the Northhaven Trail. Large 2nd floor condo- 1 bedroom with 1 full and 1 half bath. Interior freshly painted, All windows replaced in 2019 with double pane & insulated noise reduction windows & the ones in the bdrm fold inward for easy cleaning. Bedroom has 2 closets - 1 large walk-in and 1 additional closet. Linen closet in the hallway, plus a cedar closet in the entry. Updated Honeywell WIFI capable thermostat. Spacious living, dining area with ceramic tile throughout! Washer, dryer hookups. HOA fee pays for all utilities. The city plans to put a parking lot and pedestrian bridge over 75 to connect the west side of 75 with the White Rock Creek trail.

Investor Tools

$165,000

Estimated Property Value

$89,195Estimated Mortgage Balance

$75,805Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$990 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$176/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,287

$126,200

2025

$48,800

$77,400

$126,200

Tax History

Year

Tax Paid

Assessed Value

2024

$1,287

$126,200

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pentagon Fcu

Conventional

$99,000

First

Mar 11, 2021

Apr 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$89,195

$75,805

45%

54%

$594/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$994/mo

+$571/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area