2view

Owner Contacts

$514,524

NAL Estimated Property Value

1111 MARINER COVE, Sugar Land, TX, 77498

Off Market

4 Beds

3 Bath

2,741 Sq Ft

$140.46 / sqft

Built in 1992

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Electric Cooktop, Electric Oven, Oven

FlooringLaminate, Tile

Exterior

Lot Size5,766 sqft

Building Information

Year Built1992

Stories2

Roof Type105

Garage Spaces2

Land Information

APN7600-07-003-0030-907

Lot Number3

SubdivisionSugarmill Sec 7

Land UseResidential

Legal DescriptionSUGARMILL SEC 7, BLOCK 3, LOT 3, R/P

Census Tract672306

Assessed Land Value$84,500

Assessed Improvement Value$430,024

Assessment Year2025

About this property

LIVE, WORK & PLAY in this lakefront patio home on a quiet,shady cul-de-sac street.Swim stress away in splashy pool & spa.Enjoy the privacy & space of downstairs home office w/full bath.Joy of cooking can be yours in updated island kitchen w/marble countertops & subway tile backsplash.Cheerful breakfast area overlooks lake & pool.Many comforts await in cozy den w/fireside cheer.Reward yourself with LUXURY in classy remodeled master bath w/large shower & vintage clawfoot tub.Entertain smartly in both formal dining room & formal living rooms.Family game night can be enjoyed in upstairs gameroom.Easy-clean laminate flooring thru-out.Enjoy spending time outdoors w/bug free mosquito system.Love fishing?Enjoy catch & release fishing from your dock.Adding to the benefits: plant-loving atrium,Elfa storage in master closet,pull-out shelves in kitchen cabinets,full appliance package,sprinkler system,recent A/C & heating,Nest programable thermostat,Ring doorbell.A BEAUTIFUL BUY!

Investor Tools

$514,524

Estimated Property Value

$261,901Estimated Mortgage Balance

$252,623Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,087 /month

Positive

Cash Flow Estimate:

$1,029 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$820/month

$740/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,265

$514,524

2025

$84,500

$430,024

$514,524

Tax History

Year

Tax Paid

Assessed Value

2025

$7,265

$514,524

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pmac Lending Services Inc

Conventional

$296,000

First

Jun 26, 2020

Jul 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$261,901

$252,623

49%

51%

$1,775/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,150/mo

$2,515/mo

+$635/mo

7.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area