Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$296,000

NAL Estimated Property Value

1111 Roaring Springs Rd, Fort Worth, TX, 76114

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,735 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$172.33 / sqft
Year BuiltBuilt in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool

Building Information

Year Built1970

Land Information

APN21051C---W--1111
SubdivisionIndian Crk #2 (Condo)
Land UseResidential
Legal DescriptionINDIAN CRK #2 (CONDO) BLDG W APT 1111 & .0070 OF COMMON AREA
Census Tract102201
Assessed Land Value$28,000
Assessed Improvement Value$230,000
Assessment Year2025

About this property

Step inside and be captivated by the ample living space adorned with sophisticated finishes and thoughtful design. The chef's kitchen boasts sleek stainless steel appliances, granite countertops, and ample cabinetry, making it a culinary haven for aspiring chefs. Ascend the stylish staircase to the second level, where two generously sized bedrooms await. The primary suite is a retreat in itself, featuring a fireplace and private balcony, perfect for enjoying your morning coffee or unwinding in the evening. The attached primary bathroom has modern fixtures and a spacious walk in closet. The second bedroom is equally inviting with its own private balcony and is serviced by a well-appointed full bathroom. With meticulous attention to detail, this residence has been updated. It features luxury laminate floors, recessed lighting, and custom cabinetry enhance the overall sense of sophistication.

Investor Tools

Property Icon
$296,000
Estimated Property Value
$0Estimated Mortgage Balance
$296,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
$786/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,789
$258,000
2025
$28,000
$230,000
$258,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,789
$258,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$296,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$786/mo
+$670/mo
5.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1111 Roaring Springs Rd | Property Details | No Agent List