Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$290,280

NAL Estimated Property Value

1111 S Akard St Unit 307, Dallas, TX, 75215

Off Market

2 Beds

1 Bath

984 Sq Ft

Condos / Townhouses

$243.9 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker

FlooringConcrete, Vinyl, Wood

Exterior

Lot Size32,757 sqft

Building Information

Year Built2006

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C07730000000307

Lot Number1A

Land UseResidential

Legal DescriptionBUZZ CONDOMINIUM BLK A/441 LOT 1A ACS 0.752 UNIT 307 CE%2.04 INT202100273592 DD09102021 CO-DC 0441 00A 00100 2DA0441 00A

Census Tract020402

Assessed Land Value$23,390

Assessed Improvement Value$266,890

Assessment Year2025

About this property

Unique minimalistic living in The Cedars. Large open floorplan with an artistic touch. Bamboo flooring and upcycled glass kitchen counters are just a couple of the cool features of this condo unit. Enjoy the open flexible floor plan or give yourself a touch more privacy with a wall of sliding frosted glass doors to separate living and sleeping area. Industrial feel comes from the roll up door to a private balcony with view of South Side lights.

Investor Tools

$290,280

Estimated Property Value

$212,549Estimated Mortgage Balance

$77,731Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,742 /month

Positive

Cash Flow Estimate:

$581 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$601/month

$335/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,766

$290,280

2025

$23,390

$266,890

$290,280

Tax History

Year

Tax Paid

Assessed Value

2024

$5,766

$290,280

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Fha

$233,197

Yes

First

Sep 10, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$212,549

$77,731

26%

73%

$1,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,734/mo

$-169/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area