Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$639,000

NAL Estimated Property Value

1111 Walton St, Houston, TX, 77009

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,944 Sq Ft
price_per_sqft$334.36 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size5,001 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN0331360010012
Lot Number12
SubdivisionBrooke Smith
Land UseResidential
Legal DescriptionLT 12 BLK 101 BROOKE SMITH
Census Tract511600
Assessed Land Value$300,000
Assessed Improvement Value$243,271
Assessment Year2025

About this property

Step into a home where every detail has been carefully crafted for comfort and style. This beautifully remodeled 3-bedroom, 2.5-bath retreat in Brooke Smith offers an inviting blend of charm and modern convenience. The stunning kitchen is both beautiful and functional, featuring a custom Venetian plaster range hood, smartly designed cabinetry, quartz countertops, and stainless steel appliances. Wide-plank French oak floors flow through light-filled spaces with curated designer touches, custom lighting, integrated surround sound, and smart home features. The primary suite is a peaceful retreat, complete with blackout shades, a spa-like bath, and a custom walk-in closet. Outside, enjoy multiple outdoor living spaces, lush landscaping, and a vibrant garden with producing bananas, blueberries, blackberries, gingers, and figs. Fully fenced for privacy, with an oversized attached/detached garage. Ideally located in the Heights—your perfect home awaits!

Investor Tools

Property Icon
$639,000
Estimated Property Value
$393,554Estimated Mortgage Balance
$245,446Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$922/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,864
$543,271
2025
$300,000
$243,271
$543,271
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,864
$543,271

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Horizon Bank
Conventional
$400,000
No
First
Jun 25, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$393,554
$251,446
38%
62%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,399/mo
$-677/mo
3.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1111 Walton St | Property Details | No Agent List