Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$124,000

1112 Royal Crest Dr, Killeen, TX, 76549

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths992 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$131.05 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Range Hood, Range
FlooringCarpet, Vinyl

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces1

Land Information

APN104880
Lot Number70
SubdivisionHeritage Home Addition
Land UseResidential
Legal DescriptionHERITAGE HOME ADDITION, BLOCK 002, LOT 0070
Census Tract023113
Assessed Land Value$18,000
Assessed Improvement Value$102,796
Assessment Year2025

About this property

This delightful home blends timeless charm with thoughtful modern touches, offering a warm and inviting retreat. Imagine cozy evenings in the living room, where the stone fireplace becomes the heart of the home, casting a welcoming glow. Fresh updates throughout, including new flooring, interior paint, and a roof installed in 2024, ensure a move-in-ready experience with a sense of care and craftsmanship. The efficient kitchen, equipped with a gas range, is a dream for home chefs, offering everything you need to whip up delicious meals while staying connected with loved ones in the attached dining room. Gather around the table for meals or conversations, creating memories that will last a lifetime. Step outside to discover an open patio, a blank canvas for your outdoor living aspirations. From morning coffee to evening star-gazing, this space is perfect for enjoying the outdoors in the comfort of your own home. With its thoughtful updates and cozy charm, this home is ready to be the backdrop for your next chapter.

Investor Tools

Property Icon
$124,000
Estimated Property Value
$132,795Estimated Mortgage Balance
$0Estimated Equity
-7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,961
$120,796
2025
$18,000
$102,796
$120,796
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,961
$120,796

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$132,795
Yes
First
Feb 27, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,858
N/A
0%
105%
$797/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,010/mo
$797/mo
+$213/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Killeen

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1112 Royal Crest Dr | Property Details | No Agent List