4view

Owner Contacts

$662,000

NAL Estimated Property Value

1113 Manderly Ct, Dallas, TX, 75204

Off Market

3 Beds

4 Bath

2,364 Sq Ft

$285.53 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesSome Gas Appliances, Dishwasher, Gas Cooktop, Disposal, Gas Oven, Microwave, Plumbed For Gas, Vented Exhaust Fan

FlooringCarpet, Hardwood

Exterior

Exterior FeaturesBalcony, Other, Rain Gutters

Lot Size1,438 sqft

Building Information

Year Built2018

Stories3

Roof Type106

Garage Spaces2

Land Information

APN000740010A0020000

Lot Number2

Land UseResidential

Legal DescriptionSWISS AVENUE LIMITED BLK 10A/740 LT 2 INT202300180534 DD08232023 CO-DC 0740 10A 00200 3DA0740 10A

Census Tract001504

Assessed Land Value$71,900

Assessed Improvement Value$572,130

Assessment Year2025

About this property

Extremely desirable location with amazing downtown views from multiple floors. This Contemporary 3-bedroom home features upgrades at every turn. Hardwood floors carry through the main floor which is bathed in gorgeous natural light. Chefs will love this kitchen which includes stainless steel appliances, crisp white cabinetry, and a spacious kitchen island. Journey upstairs to the primary bedroom with a spa-inspired ensuite bathroom featuring double vanities, a large shower, and a sleek soaking tub. Relax and entertain on the spacious rooftop deck and take in the downtown Dallas skyline.

Investor Tools

$662,000

Estimated Property Value

$0Estimated Mortgage Balance

$662,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,050 /month

Positive

Cash Flow Estimate:

$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,497/month

$1,800/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,657

$644,030

2025

$71,900

$572,130

$644,030

Tax History

Year

Tax Paid

Assessed Value

2024

$14,657

$644,030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$662,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$1,800/mo

+$1,160/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area