1view

Owner Contacts

$287,940

NAL Estimated Property Value

11139 Bushwack Pass, San Antonio, TX, 78254

Off Market

4 Beds

2 Bath

2,278 Sq Ft

Single Family Residence

$118.53 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Forced Air Unit

Cooling

AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal

FlooringCarpet, Vinyl

Exterior

Lot Size5,074 sqft

Building Information

Year Built2004

Stories2

Roof Type109

Garage Spaces1

Land Information

APN04449-318-0360

Lot Number36

SubdivisionBridgewood Sub

Land UseResidential

Legal DescriptionCB 4449C BLK 18 LOT 36 BRIDGEWOOD SUB'D UT-9

Census Tract181733

Assessed Land Value$47,650

Assessed Improvement Value$240,290

Assessment Year2025

About this property

Welcome to this beautifully updated 4-bedroom, 2.5-bathroom home, fantastic convenience to everything you need! Enter into the lovely updated luxury vinyl plank all downstairs with 3 large living area. The kitchen has been thoughtfully updated with new stainless steel appliances, granite counter tops, & modern finishes. Recent interior paint, new carpet, new ceiling fans, light & plumbing fixtures & much more to see and appreciate. Large master bedroom with full bath having granite counter top and garden tub/shower. Nice sized backyard for relaxing & entertaining. Ideally located near shopping centers, a variety of restaurants, and with easy access to 1604 and 151, you're just minutes from Seaworld, Lackland Air Base, and UTSA. Plus, the seller is offering closing cost assistance, making this move-in ready home an even better value!

Investor Tools

$287,940

Estimated Property Value

$166,024Estimated Mortgage Balance

$121,916Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,728 /month

Positive

Cash Flow Estimate:

$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$579/month

$430/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,508

$287,940

2025

$47,650

$240,290

$287,940

Tax History

Year

Tax Paid

Assessed Value

2024

$5,508

$287,940

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

New American Funding

Conventional

$169,000

First

May 5, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$166,024

$121,916

42%

58%

$1,014/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,530/mo

$1,444/mo

+$1,086/mo

10.5%

Learn About the Market: Opportunity in San Antonio

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore This Area