NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$236,336

1114 Augusta Dr Apt 15, Houston, TX, 77057

Off Market

2 Beds

2 Bath

1,533 Sq Ft

Condos / Townhouses

$136.99 / sqft

Built in 1979

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Lot Size1,011 sqft

Building Information

Year Built1979

Stories2

Garage Spaces2

Land Information

APN0690910010005

SubdivisionArbour T/H

Land UseResidential

Legal DescriptionUNIT 15 BLDG 1 ARBOUR T/H

Census Tract431505

Assessed Land Value$77,911

Assessed Improvement Value$158,425

Assessment Year2025

About this property

This spacious 2-bedroom, 2-bath home with a versatile 3rd-story loft offers incredible potential with the right updates. The loft is ideal for an office, guest room, or additional living space. A wood-burning fireplace adds warmth to the living area, while large windows provide abundant natural light. While the home needs fresh paint, sheetrock repairs, and full carpet replacement, it presents a great opportunity for customization. Additional features include a 2-car garage, built-in alarm system, and generous closet space. With some TLC, this home can truly shine! 3D available! Regular monthly assessments for this unit are $378.52/mo and there are currently no Special Assessments in effect or planned at this time.

Investor Tools

$236,336

Estimated Property Value

$186,200Estimated Mortgage Balance

$53,136Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,418 /month

Positive

Cash Flow Estimate:

$473 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$470/month

$379/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,458

$236,336

2025

$77,911

$158,425

$236,336

Tax History

Year

Tax Paid

Assessed Value

2024

$4,458

$236,336

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Network Funding Lp

Conventional

$186,200

First

Jun 13, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,200

$53,136

22%

78%

$1,117/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,540/mo

$1,496/mo

+$44/mo

7.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area