Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$985,000

NAL Estimated Property Value

1114 Colonial Street, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,834 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$347.57 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size7,802 sqft

Building Information

Year Built1996
Stories2
Garage Spaces2

Land Information

APN0771830040011
Lot Number11
SubdivisionTwin Oaks
Land UseResidential
Legal DescriptionLT 11 BLK 4 TWIN OAKS
Census Tract421000
Assessed Land Value$418,000
Assessed Improvement Value$377,877
Assessment Year2025

About this property

Welcome to 1114 Colonial Street, located on a pretty tree lined street in the heart of BELLAIRE, located OUT OF THE FLOOD ZONE. With lovely curb appeal, this FOUR BEDROOM BRICK built home is beautifully framed by two oak trees, offering wonderful summer shade across an expansive front yard. A welcoming covered FRONT PORCH is a perfect spot for sitting out and catching up with neighbors on this quiet street. Double wooden doors open out into an exceptional and practical floor plan. The home office/formal living features a spectacular double height vaulted ceiling creating immediate wow factor upon entering the home. The spacious dining room connects to the sunny, open plan kitchen via a handy butler area. The living room is blessed with abundant NATURAL LIGHT thanks to windows along the back out the home, looking out onto the sparkling blue POOL. With a FIRST FLOOR PRIMARY SUITE and three additional bedrooms upstairs, the combination of being a newer build, on a larger lot is rare.

Investor Tools

Property Icon
$985,000
Estimated Property Value
$562,341Estimated Mortgage Balance
$422,659Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,910 /month
Positive
Cash Flow Estimate:
$1,970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,417/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,074
$795,877
2025
$418,000
$377,877
$795,877
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,074
$795,877

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central Bank
Unknown
$120,000
No
First
Oct 16, 2020
Nov 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$562,341
$422,659
42%
57%
$3,781/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,781/mo
$-441/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1114 Colonial Street | Property Details | No Agent List