NoAgentList RatingHow are grades calculated?

1view

$425,000

1114 Cordova St, Dallas, TX, 75223

Off Market

3 Beds

1 Bath

1,116 Sq Ft

Single Family Residence

$380.82 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Range

FlooringCeramic Tile, Hardwood, Parquet

Exterior

Lot Size8,842 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000206914000000

Lot Number43

SubdivisionHollywood

Land UseResidential

Legal DescriptionHOLLYWOOD BLK 24/2225 LT 43 INT202300227724 DD11072023 CO-DC 2225 024 04300 1002225 024

Census Tract001203

Assessed Land Value$397,890

Assessed Improvement Value$163,380

Assessment Year2025

About this property

Incredible opportunity to get in this sought after urban neighborhood for lot value, or update and remodel to fit your exact needs. The home offers three full bedrooms, one bath, hardwood flooring, and single car detached garage on an oversized lot with room for expansion. Great bones, great neighborhood close to all that is great in Dallas, including White Rock Lake, Dallas Arboretum, Lakewood restaurants and shops, and award-winning Lakewood elementary!

Investor Tools

$561,270

Estimated Property Value

$377,000Estimated Mortgage Balance

$188,666Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,368 /month

Positive

Cash Flow Estimate:

$1,123 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$812/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,940

$561,270

2025

$397,890

$163,380

$561,270

Tax History

Year

Tax Paid

Assessed Value

2024

$6,940

$561,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$377,000

First

Sep 25, 2025

Oct 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,604

$188,666

33%

66%

$2,261/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,261/mo

$-696/mo

3.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area