Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$486,000

NAL Estimated Property Value

1114 Niagara Street, Houston, TX, 77051

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths2,656 Sq Ft
price_per_sqft$187.88 / sqft
Year BuiltBuilt in 2025

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size11,060 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN0650100070004
SubdivisionBrookhaven R/P
Land UseResidential
Legal DescriptionTRS 4 & 5A BLK G BROOKHAVEN R/P
Census Tract331100
Assessed Land Value$100,800
Assessed Improvement Value$235,619
Assessment Year2025

About this property

Step into this breathtaking 5-bedroom, 3.5-bath retreat where luxury meets functionality. From the moment you enter, you'll fall in love with the spacious open-concept design and exquisite finishes. Relax in your private first-floor primary suite, complete with a spa-inspired bathroom featuring a standalone soaking tub—perfect for unwinding after a long day. The modern chef's kitchen is the heart of the home, showcasing quartz countertops, soft-close cabinetry, and a grand center island that's perfect for entertaining. The expansive yard offers endless possibilities for outdoor fun or simply soaking in the sun. Stay cool and comfortable year-round with a high-efficiency Trane 5-ton AC system and advanced manifold plumbing. No HOA dues mean more freedom for you to personalize and enjoy your space. Nestled in a prime location, this home puts you minutes from the Houston Medical Center, NRG Stadium, Downtown Houston, top-rated schools, shopping, dining, and beautiful parks.

Investor Tools

Property Icon
$486,000
Estimated Property Value
$459,383Estimated Mortgage Balance
$26,617Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,994 /month
Positive
Cash Flow Estimate:
$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,109
$336,419
2025
$100,800
$235,619
$336,419
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,109
$336,419

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Secure Financial Services Inc
Conventional
$465,500
No
First
Aug 14, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,383
$26,617
5%
95%
$2,791/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,791/mo
$-1,069/mo
4.3%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1114 Niagara Street | Property Details | No Agent List