Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$344,550

1114 SAUSALITO Trail, Cleburne, TX, 76033

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,014 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$122.35 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size7,497 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN126.2060.14080
Lot Number8
SubdivisionBelclaire Ph 1
Land UseResidential
Legal DescriptionLOT 8 BLK 14 BELCLAIRE PH 1
Census Tract130602
Assessed Land Value$70,000
Assessed Improvement Value$274,550
Assessment Year2025

About this property

FABULOUS NEW CONSTRUCTION & READY FOR MOVE-IN AT D.R. HORTON'S COMMUNITY OF BELCLAIRE IN CLEBURNE & CLEBURNE ISD!~ Beautiful Blanco Floorplan (Elevation B)~ Stunning 1 Story 4-2-2 with 4th Bedroom optional Study*Open concept Living,Dining & Kitchen with Island,Pendant Lighting,appliances,Gas Range,Granite Countertops,tiled back splash,Butlers Pantry & Walk-in Pantry*Built-in Desk Alcove & Mud Room*Split Bedroom arrangement with Large Owner's Bedroom,dual sink Vanity,Garden Tub,separate Shower & huge Closet with built-ins*Ceramic Tiled Entry,Halls & wet areas,Home is Connected Technology*6 ft fenced Backyard,covered back Patio,Landscaping Package with full sod,sprinkler system,Partial Gutters & more!

Investor Tools

Property Icon
$344,550
Estimated Property Value
$0Estimated Mortgage Balance
$73,439Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,067 /month
Positive
Cash Flow Estimate:
$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
$400/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,642
$344,550
2025
$70,000
$274,550
$344,550
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,642
$344,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$232,864
Yes
First
Jun 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,111
$73,439
21%
79%
$1,795/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,195/mo
+$190/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cleburne

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1114 SAUSALITO Trail | Property Details | No Agent List