NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$194,000

NAL Estimated Property Value

11146 Valleydale Drive D, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,041 Sq Ft

Condos / Townhouses

$172.91 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven

FlooringCeramic Tile, Laminate, Stone

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size9.34 acres

Building Information

Year Built1961

Stories1

Roof Type105

Land Information

APN00000706079360000

SubdivisionPark Central Condominiums

Land UseResidential

Legal DescriptionPARK CENTRAL CONDOMINIUMS BLK 7282 ACS 3.097 BLDG D UNIT 11146D CE 0.46% INT202200055995 DD02252022 CO-DC 7282 000 00000

Census Tract013101

Assessed Land Value$56,120

Assessed Improvement Value$107,500

Assessment Year2025

About this property

Updated and well-maintained 2nd story condo in located in desirable central Dallas. This 2 bedroom, 2 bathroom condo has large windows allowing natural light to flood in, beautiful wood laminate flooring throughout, and granite countertops in the bathrooms. Refrigerator, washer and dryer included. Quaint courtyard and pool on the property. HOA includes all exterior maintenance and all utilities, except wifi and cable. Wonderful location near Central Expressway, shopping and dining! Come tour this lovely condo today!

Investor Tools

$194,000

Estimated Property Value

$119,239Estimated Mortgage Balance

$74,761Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,164 /month

Positive

Cash Flow Estimate:

$388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$295/month

$465/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,570

$163,620

2025

$56,120

$107,500

$163,620

Tax History

Year

Tax Paid

Assessed Value

2024

$2,570

$163,620

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$129,600

First

Feb 25, 2022

Mar 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$119,239

$74,761

38%

61%

$778/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,243/mo

+$322/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area