204Days on Market

1view

$179,900

$214,900

1115 S Glasgow Dr # 2, Dallas, TX, 75223

On Market

Price Drop

2 Beds

2 Bath

716 Sq Ft

$251.26 / sqft

Built in 1947

Property Lead Type:

AuctionMust-SellAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Range, Microwave, Refrigerator

Exterior

Lot Size7,250 sqft

Building Information

Year Built1947

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C26790000000002

Lot Number6

Land UseResidential

Legal DescriptionGRAND GLASGOW CONDO BLK 7/1614 LT 6 UNIT 2 CE%40 INT202500125243 DD06032025 CO-DC 1614 007 00600 1DA1614 007

Census Tract001204

Assessed Land Value$87,000

Assessed Improvement Value$142,300

Assessment Year2025

About this property

Motivated Seller - BRING ALL OFFERS! 2 bedroom, 2 bath which offers an affordable entry point in the heart of Dallas, with a mix of vintage charm and modern renovations. Sold AS-IS and Super CUTE!!! This home is walkable to nearby dining and shopping, a short drive to Fair Park, Cotton Bowl, and is PERFECT for a new family ready for homeownership or a short-term rental. This property is also being marketed via an auction event on HUBZU.

Investor Tools

$196,852Estimated Mortgage Balance

$33,154Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,376 /month

Positive

Cash Flow Estimate:

$459 /month

Interested in this property?

Randa Harper

Vylla Home

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$496/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,801

$229,300

2025

$87,000

$142,300

$229,300

Tax History

Year

Tax Paid

Assessed Value

2024

$4,801

$229,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Means Dominion Financial Services Llc

Commercial

$211,250

First

Sep 16, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,852

$32,448

14%

86%

$1,267/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$1,267/mo

+$59/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area