Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$403,000

NAL Estimated Property Value

1115 Warden St, Benbrook, TX, 76126

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,009 Sq Ft
price_per_sqft$202.59 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Ice Maker
FlooringTile, Vinyl

Exterior

Private PoolPrivate Pool
Lot Size12,746 sqft

Building Information

Year Built1957
Stories1
Garage Spaces2

Land Information

APN2350-21-9-30
SubdivisionBenbrook Lakeside Addition
Land UseResidential
Legal DescriptionBENBROOK LAKESIDE ADDITION BLOCK 21 S 50' 9 & TRACT 5-A & N 50' 10 & TRACT 4-A BLK 21
Census Tract110906
Assessed Land Value$13,034
Assessed Improvement Value$255,411
Assessment Year2025

About this property

Welcome to this beautifully updated 3-bedroom, 2.5-bath charmer in the heart of Benbrook! Nestled on a quiet street with an oversized lot, towering trees, inviting curb appeal and gorgeous pool, this thoughtfully curated home blends comfort, functionality & boutique-inspired finishes. The open-concept design showcases 2 spacious living areas flowing seamlessly into the lovely kitchen with granite countertops, stainless steel appliances, coffee bar & ice-maker--perfect for entertaining! Step into the light-filled family room where a dramatic wall of windows offers fabulous views of the private backyard & easy access to the attached garage, half bathroom & outdoor living space. Enjoy the sparkling pool, expansive patio, lush grassy area & deluxe treehouse with stairs, balcony & slide--creating a delightful retreat for playing, relaxing and unwinding! The primary bedroom features a stunning, fully renovated ensuite bath & generous walk-in closet. The bedrooms offer considerable storage & third bedroom is a versatile flex space with sliding barn doors for added privacy. With premium finishes and spaces designed for both relaxation & entertaining, this rare gem is conveniently tucked in natural beauty & just minutes from Benbrook Lake, Clearfork, downtown Fort Worth, golf courses, parks, entertainment, restaurants & major highways. Enjoy all this winsome home has to offer! Virtual tour available & recent updates include: Pool - Renovated - gunite & blue pebble finish (April 2025), Concrete patio, sidewalk & wood deck (May 2023), Primary Bathroom - Renovated Ensuite (May 2025), Sub-Floors Replaced (2022), Treehouse - Renovated wood planks, stairs, balcony & slide, Flooring - LVP throughout, Stainless Steel Appliances, Doors, Windows, Lighting, Interior Beam, Exterior Paint & Cedar Accents.

Investor Tools

Property Icon
$403,000
Estimated Property Value
$389,602Estimated Mortgage Balance
$13,398Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,280
$268,445
2025
$13,034
$255,411
$268,445
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,280
$268,445

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$394,790
No
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,602
$13,398
3%
97%
$2,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,367/mo
$-287/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Benbrook

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1115 Warden St | Property Details | No Agent List