NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$469,400

NAL Estimated Property Value

11157 Lanewood Circle, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,554 Sq Ft

Single Family Residence

$241.31 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size7,562 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000382072000000

Lot Number3

SubdivisionLochwood Rev

Land UseResidential

Legal DescriptionLOCHWOOD REV BLK 27/5364 LOT 3 INT202000076436 DD03132020 CO-DC 5364 027 00300 3005364 027

Census Tract012802

Assessed Land Value$100,000

Assessed Improvement Value$369,400

Assessment Year2025

About this property

Beautifully remodeled 3 bedroom, 2 bathroom Lochwood home. This stunning home is just feet from Lochwood Park and Reilly Elementary School. Renovations include a new kitchen down to the studs with gorgeous cabinetry, stainless steel appliances with wine fridge and ice maker, quartz counter tops and all new lighting. This carpet free home has refinished original wood floors and high end tile. Both bathrooms have been finished out with stunning tile work and high end plumbing fixtures. The interior and exterior of the home has fresh paint and all new energy efficient windows. All lighting and doors have been replaced, a new roof has been installed and all ductwork has been replaced.

Investor Tools

$469,400

Estimated Property Value

$258,868Estimated Mortgage Balance

$210,532Estimated Equity

44% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,816 /month

Positive

Cash Flow Estimate:

$939 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$801/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,267

$469,400

2025

$100,000

$369,400

$469,400

Tax History

Year

Tax Paid

Assessed Value

2024

$7,267

$469,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$294,400

First

Mar 13, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$258,868

$210,532

44%

55%

$1,766/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$1,766/mo

+$314/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area