Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$257,000

NAL Estimated Property Value

1116 E Humbolt St, Fort Worth, TX, 76104

$281,929 ARVInfo
Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,844 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.84 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range
FlooringVinyl

Exterior

Lot Size5,998 sqft

Building Information

Year Built1935
Stories1

Land Information

APN27340-5-35
Lot Number35
SubdivisionMc Connell Addition
Land UseResidential
Legal DescriptionMC CONNELL ADDITION BLOCK 5 LOT 35
Census Tract123100
Assessed Land Value$18,000
Assessed Improvement Value$179,471
Assessment Year2025

About this property

Welcome to the Historic Southside! The home is conveniently located near the hospital district! This beauty has been completely renovated and no detail was left out. Upon entry you are greeted with a spacious living area with luxury vinyl, brand new kitchen with quartz counter tops, along with beautiful back splash and stainless-steel appliances. The home features 4 bedrooms and 2 bath with gorgeous tile showers along with new vanities. BONUSES home has brand new roof with a 15-year warranty, new hvac and foundation was repaired which includes lifetime transferable warranty. But wait there's more, outside you are greeted with a spacious back yard with a brand-new fence all around! Great for entertaining and family gatherings!

Investor Tools

Property Icon
$257,000
Estimated Property Value
$232,709Estimated Mortgage Balance
$24,291Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,929
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,397
$197,471
2025
$18,000
$179,471
$197,471
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$5,397
$197,471

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$252,000
No
First
Apr 5, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,709
$24,291
9%
91%
$1,511/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,511/mo
+$416/mo
9.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1116 E Humbolt St | Property Details | No Agent List