Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$824,000

NAL Estimated Property Value

1116 Eton Dr, Richardson, TX, 75080

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,899 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$212.14 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesDog Run
Lot Size9,000 sqft

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42130600120240000
Lot Number24
SubdivisionJ J Pearce Sec
Land UseResidential
Legal DescriptionJ J PEARCE SEC 1 BLK 12 LOT 24 INT202300062754 DD03302023 CO-DC 1306001202400 3CR13060012
Census Tract019205
Assessed Land Value$240,000
Assessed Improvement Value$397,640
Assessment Year2025

About this property

Lovely home in JJ Pearce Addition! Homes in this coveted neighborhood don't come up for sale often. The fantastic floorplan features large rooms with abundant storage. The spacious primary bedroom has separate vanities and two walk-in closets. Split from the other bedrooms is a large bedroom with full bath adjacent- this could be a 2nd primary suite. Huge kitchen was remodeled with quartz countertops, microwave, backsplash, floor tile and painted cabinets. HVAC system replaced in 2020. Other recent updates include the roof, tile in bathrooms, garage door, electrical panel and hot water heater. Circle drive out front plus electric gate and carport- tons of parking! Backyard has a covered patio and dog run. Amazing location within walking distance to fantastic Mohawk Elementary and JJ Pearce High School plus tons of shops and restaurants nearby. Just 13 miles to downtown Dallas and easy access to 75, tollway & the GBT. Both refrigerators, freezer, washer and dryer stay. Come see today!

Investor Tools

Property Icon
$824,000
Estimated Property Value
$550,208Estimated Mortgage Balance
$273,792Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,944 /month
Positive
Cash Flow Estimate:
$1,648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,502/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,904
$637,640
2025
$240,000
$397,640
$637,640
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,904
$637,640

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$584,250
No
First
Mar 30, 2023
Apr 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$550,208
$273,792
33%
67%
$3,503/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$3,503/mo
$-843/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1116 Eton Dr | Property Details | No Agent List