Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$368,700

NAL Estimated Property Value

1117 Beechwood Ln, Cedar Hill, TX, 75104

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,242 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.01 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Hardwood, Laminate

Exterior

Lot Size6,720 sqft

Building Information

Year Built2000
Stories1
Roof Type105
Garage Spaces2

Land Information

APN160483200Q0400000
Lot Number40
SubdivisionWindsor Park
Land UseResidential
Legal DescriptionWINDSOR PARK PH 2 BLK Q LT 40 56X120 VOL2001019/3546 DD11192000 CO-DC 0483200Q04000 2160483200Q
Census Tract016624
Assessed Land Value$60,000
Assessed Improvement Value$308,700
Assessment Year2025

About this property

This beautiful and well maintained home is situated in the Windsor Park subdivision. It has a great floorplan with 4 bedrooms, 2 full baths, an office, 2 living and 2 dining rooms. The island kitchen is open to the living and dining rooms which make this property perfect for family time and family gatherings. This home is conveniently located within minutes of schools, shopping and freeways. Tenant and tenant's agent to verify all information contained herein.

Investor Tools

Property Icon
$368,700
Estimated Property Value
$30,748Estimated Mortgage Balance
$337,952Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,212 /month
Positive
Cash Flow Estimate:
$737 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,546
$368,700
2025
$60,000
$308,700
$368,700
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,546
$368,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kaufman And Broad Mtg
Fha
$130,522
Yes
First
Nov 19, 2000
Dec 2030

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$30,748
$337,952
91%
8%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
N/A
+$3,070/mo
10.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Cedar Hill

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1117 Beechwood Ln | Property Details | No Agent List