Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$453,844

NAL Estimated Property Value

1117 Colbi Street, Kennedale, TX, 76060

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,621 Sq Ft
price_per_sqft$124 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,293 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1884-1-9
Lot Number9
SubdivisionBeacon Hill - Kennedale
Land UseResidential
Legal DescriptionBEACON HILL - KENNEDALE BLOCK 1 LOT 9
Census Tract111411
Assessed Land Value$75,000
Assessed Improvement Value$378,844
Assessment Year2025

About this property

Beautiful, one owner D.R. Horton Home. With 4 Beds and 2 Baths downstairs and a Bonus room with a full bath upstairs, the flexibility of this home is unlimited. Sprinkler system, Pest management system within the walls for east insect control, landscaped and ready for a new family. The neighborhood is very quiet and the neighbors are wonderful. The sellers have kept this home in near brand new condition while still adding some great decorative touches. The backyard view is beautiful and the central location to Mansfield and South Arlington is so convenient. Don't miss out on this great family home.

Investor Tools

Property Icon
$453,844
Estimated Property Value
$335,976Estimated Mortgage Balance
$117,868Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,723 /month
Positive
Cash Flow Estimate:
$908 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,069
$453,844
2025
$75,000
$378,844
$453,844
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,069
$453,844

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Fha
$308,302
Yes
First
Sep 22, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$335,976
$117,868
25%
74%
$2,230/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,480/mo
$-553/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Kennedale

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1117 Colbi Street | Property Details | No Agent List