Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$210,000

NAL Estimated Property Value

1117 Proctor Ave, Waco, TX, 76708

$227,655 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,300 Sq Ft
Year BuiltBuilt in 1922

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating Space/SuspendedHeating Space/Suspended
AppliancesNone

Exterior

Lot Size8,712 sqft

Building Information

Year Built1922
Stories1
Roof Type105

Land Information

APN480372000046003
Lot Number8D
SubdivisionScott Sub
Land UseResidential
Legal DescriptionSCOTT SUB LOT 8D BLOCK 122 ACRES .2
Census Tract001200
Assessed Land Value$23,960
Assessed Improvement Value$94,710
Assessment Year2025

About this property

Estate of Jim Bishop. Roof approximately 7 years old. Chain link fence. .23 acre treed lot. Variable rate commission. This is used as single home but set up as duplex with separate entries, two kitchens, two baths, one on each side.

Investor Tools

Property Icon
$210,000
Estimated Property Value
$124,564Estimated Mortgage Balance
$85,436Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$227,655
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,856
$118,670
2025
$23,960
$94,710
$118,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,856
$118,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Blue B Ventures Llc
Commercial
$133,200
No
First
Nov 30, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,564
$85,436
40%
59%
$799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$799/mo
+$531/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1117 Proctor Ave | Property Details | No Agent List