Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$359,000

NAL Estimated Property Value

1117 Secretariat Dr, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,966 Sq Ft
price_per_sqft$122.08 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,505 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN280436300P07R0000
Lot Number7R
SubdivisionCountry Club Park Sec
Land UseResidential
Legal DescriptionCOUNTRY CLUB PARK SEC 5 BLK P LT 7R INT201900323465 DD11272019 CO-DC 0436300P07R00 4CP0436300P
Census Tract016409
Assessed Land Value$60,000
Assessed Improvement Value$245,320
Assessment Year2025

About this property

Conveniently located off I-20 in Grand Prairie, this 3 bedrooms 2.5 bath features vaulted ceilings in the foyer, large living room space with gas fireplace and wood flooring. Master suite amenities include garden tub, walk-in closet and double vanities with separate shower tub combo.

Investor Tools

Property Icon
$359,000
Estimated Property Value
$176,362Estimated Mortgage Balance
$182,638Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,136
$305,320
2025
$60,000
$245,320
$305,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,136
$305,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Trust Cu
Conventional
$195,750
No
First
Mar 15, 2021
Apr 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,362
$182,638
50%
49%
$1,174/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,174/mo
+$946/mo
7.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1117 Secretariat Dr | Property Details | No Agent List