Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$314,000

1117 Wood Valley Dr, Waco, TX, 76712

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,802 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.33 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Double Oven, Microwave
FlooringLaminate, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size18,199 sqft

Building Information

Year Built1979
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480221050528009
Lot Number10
SubdivisionHeritage Hills
Land UseResidential
Legal DescriptionHERITAGE HILLS LOT 10 BLOCK 2 ACRES .4178
Census Tract002503
Assessed Land Value$34,400
Assessed Improvement Value$208,470
Assessment Year2025

About this property

Welcome home to this adorable 3 bedroom and 3 bathroom home in Woodway! Located across the street from the Carleen Bright Arboretum, you are in walking distance from being able to enjoy the year around beauty that the arboretum has to offer! There is also close access to so much dining, entertainment, and fun within a short drive, you will fall in love with this location! The home has a beautiful front porch that extends the length of the home and showcases the beautiful view over the rolling hills of Woodway. Inside you will be welcomed by a large living space that is anchored by a beautiful tiled fireplace. The master bedroom sits off of the living space and is accompanied by a large ensuite bathroom. The master bath offers dual vanities with granite countertops, soaking tub, separate shower, and his and her walk in closets. Down the hall you will see the kitchen that has a large opening over the counter to view into the dining room. The large window brings in tons of natural light to fill the space. The kitchen has beautiful granite countertops and a tiled backsplash. The hall bathroom is in a perfect location for guests and the occupant of the second bedroom. A huge bonus in the third bedroom is that it has its own ensuite bathroom! An awesome addition that is not always seen in theses homes! Do not hesitate to see this beauty in person! Call us today for your personal showing!!

Investor Tools

Property Icon
$314,000
Estimated Property Value
$274,829Estimated Mortgage Balance
$61,144Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$531/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,798
$242,870
2025
$34,400
$208,470
$242,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,798
$242,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Fha
$274,829
Yes
First
Feb 2, 2022
Mar 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,856
$61,144
19%
81%
$1,648/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,648/mo
$-178/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...