Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$470,000

NAL Estimated Property Value

1118 Bagby Ave, Waco, TX, 76706

SoldInfo
7/28/26
Beds4 Beds
Baths2 Bath
Baths1,699 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$279.58 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Ice Maker, Microwave

Exterior

Lot Size5,502 sqft

Building Information

Year Built1998
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480016000237022
Lot Number16
SubdivisionBagby
Land UseResidential
Legal DescriptionBAGBY LOT 16 BLOCK 15 ACRES .1263
Census Tract000402
Assessed Land Value$166,380
Assessed Improvement Value$213,620
Assessment Year2025

About this property

Walk to Baylor from this fantastic 4-bedroom, 2-bath brick home in the highly sought-after Baylor Bubble! Located in one of Waco’s most in-demand areas, this property offers incredible potential for investors or parents looking for a secure and convenient spot for their student. Inside, you’ll find spacious bedrooms, comfortable living and kitchen areas perfect for gathering, plus new flooring, fresh paint, and a new HVAC system making it move-in ready. Outside features include a covered patio and covered parking for added convenience. Opportunities like this in the Baylor Bubble don’t last long. Schedule your showing today!

Investor Tools

Property Icon
$470,000
Estimated Property Value
$299,225Estimated Mortgage Balance
$171,279Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,572
$380,000
2025
$166,380
$213,620
$380,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,572
$380,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$314,500
No
First
Oct 17, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,225
$190,775
38%
64%
$1,886/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,886/mo
$-516/mo
3.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1118 Bagby Ave | Property Details | No Agent List