Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$484,000

NAL Estimated Property Value

1118 Birdsall St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,286 Sq Ft
price_per_sqft$179.35 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,821 sqft

Building Information

Year Built2001
Garage Spaces1

Land Information

APN1222680010003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 1 EXTENSION WATERFORD ON WOODCREST R/P &
Census Tract510602
Assessed Land Value$196,469
Assessed Improvement Value$231,971
Assessment Year2025

About this property

This beautiful townhome in Rice Military has so much to offer and ready for its new owner. The interior features a floor plan that designates the use of space, while still offering an open feel that's ideal for entertaining. The kitchen is one of its best features with tons of counter space, a spacious built-in desk with storage, and a walk-in pantry. The large primary bedroom has an ensuite and walk-in closet. Located at the end of this small community, not only do you have just one shared wall, but also unobstructed views behind. We all know parking can be a challenge in Rice Military, but with this home you can use the space in front of the garage as additional guest parking (per seller). Per seller, no power was lost during the 2021 freeze and no prior flooding. Your home awaits! Schedule your appt today!

Investor Tools

Property Icon
$484,000
Estimated Property Value
$318,247Estimated Mortgage Balance
$165,753Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$751/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,593
$428,440
2025
$196,469
$231,971
$428,440
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,593
$428,440

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$344,000
No
First
May 9, 2022
Jun 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,247
$195,753
38%
66%
$2,063/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,063/mo
+$517/mo
6.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1118 Birdsall St | Property Details | No Agent List