Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$216,320

NAL Estimated Property Value

1118 Indian Hills Dr, Grand Prairie, TX, 75051

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,085 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$201.84 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
CoolingCooling
AppliancesOther
FlooringOther

Exterior

Lot Size6,753 sqft

Building Information

Year Built1952
Stories1
Roof Type105
Garage Spaces1

Land Information

APN28094500020150000
Lot Number15
SubdivisionIndian Hills Park
Land UseResidential
Legal DescriptionINDIAN HILLS PARK BLK 2 LOT 15 INT202400103703 DD05212024 CO-DC 0945000201500 4CP09450002
Census Tract016001
Assessed Land Value$45,000
Assessed Improvement Value$171,320
Assessment Year2025

About this property

This is a really cute, fresh, 2022 renovation. Located off 161 between 30 & 303 west of Mountain Creek Lake near Cottonwood Soccer Fields. This 3 bedroom 1 bathroom home has a carport & covered porch. Inside the solid wood front door with metal screen door leads from the spacious living room with fresh durable low maintenance LVP wood-look flooring open to the dining room with pretty new fixture 2022. Right is kitchen with new cabinets 2022 & granite counters with ceramic tile backsplash & stainless steel appliance package & left is hall to bedrooms. Hall bath is pretty. Bedrooms have window treatments, closets, ceiling fans, fresh paint & carpet in 2022. All new interior paint, carpet, vinyl plank, kitchen & bath in 2022! Pretty designer style selections. HVAC also 2022. Big back yard.

Investor Tools

Property Icon
$216,320
Estimated Property Value
$204,796Estimated Mortgage Balance
$11,524Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,174
$216,320
2025
$45,000
$171,320
$216,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,174
$216,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Conventional
$212,430
No
First
May 21, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,796
$11,524
5%
95%
$1,274/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,274/mo
+$698/mo
10.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grand Prairie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1118 Indian Hills Dr | Property Details | No Agent List