Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$678,000

NAL Estimated Property Value

1118 Tenison Memorial Dr, Dallas, TX, 75223

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,330 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$394.74 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave, Convection Oven, Tankless Water Heater, Vented Exhaust Fan, Other, Wine Cooler
FlooringTile, Wood

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size7,150 sqft

Building Information

Year Built1935
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000226726000000
SubdivisionA T Nanny Survey Abstract #1094
Land UseResidential
Legal DescriptionBLK 2702 TR 15 ; 50 X 150 80FR GRAND INT202000237817 DD08312020 CO-DC 2702 000 01500 1DA2702 000
Census Tract001202
Assessment Year2025

About this property

Located in the historic Hollywood Heights Santa Monica neighborhood & zoned to Lakewood Elementary, this updated Craftsman bungalow offers timeless character & unbeatable East Dallas lifestyle. Just steps from the Santa Fe Trail, Tenison Memorial Golf Course & Lindsley Park, this prime East Dallas location is a short drive to White Rock Lake, Lakewood Village, & Downtown Dallas. Thoughtful architectural details & tasteful updates preserve this home's historic character while providing comfortable modern living. Inside, you'll find beautiful hardwood floors, inviting living & dining spaces filled with classic Craftsman charm, & a large updated kitchen featuring granite countertops, ample cabinetry, breakfast bar seating, modern appliances, & space for a wine fridge. The dining room is enhanced by designer wallpaper that adds personality & timeless style, while large windows throughout the bedrooms fill the home with abundant natural light. The private primary suite offers a vaulted ceiling, walk-in closet & an updated ensuite bath with dual vanities & a large walk-in shower. One secondary bedroom features charming built-in cabinetry with a cozy window seat, creating the perfect space for a home office or guest room, while the additional bedroom offers flexibility for family or visitors. Step outside to enjoy the covered front porch with bench swing, newly stained backyard deck, & fully turfed, low-maintenance backyard surrounded by tall privacy fencing. The converted garage provides valuable flex space & includes a secure storage shed with exterior access. Major recent improvements provide added peace of mind, including a brand-new roof, new gutters, and a professionally inspected foundation that needs no work. Private driveway parking for two vehicles offers convenient access to the home. Historic charm, modern updates, and a coveted East Dallas location in a neighborhood known for its traditions and community events make this move-in-ready home a true standout.

Investor Tools

Property Icon
$678,000
Estimated Property Value
$413,743Estimated Mortgage Balance
$265,093Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,068 /month
Positive
Cash Flow Estimate:
$1,356 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,053/month
$90/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,248
$579,860
2025
N/A
N/A
$579,860
No

Tax History

Year
Tax Paid
Assessed Value
2025
$9,248
$579,860

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$403,750
No
First
Aug 31, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,743
$179,257
30%
61%
$2,781/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,871/mo
$-899/mo
3.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1118 Tenison Memorial Dr | Property Details | No Agent List