Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$265,000

1119 John Phelan Dr, El Paso, TX, 79936

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,616 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.99 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet

Exterior

Private PoolPrivate Pool
Lot Size7,004 sqft

Building Information

Year Built2001
Roof Type105
Garage Spaces1

Land Information

APNV893-999-5680-6150
Lot Number88
SubdivisionVista Del Sol #153
Land UseResidential
Legal Description568 VISTA DEL SOL #153 AMENDING LOT 88 (7003.50 SQ FT)
Census Tract010338
Assessed Land Value$20,044
Assessed Improvement Value$215,143
Assessment Year2025

About this property

Welcome to 1119 John Phelan Drive in beautiful El Paso, Texas! This charming single-story home offers 3 spacious bedrooms, 2 full bathrooms, and 1,616 square feet of beautifully designed living space. You'll love the serene backyard with a heated saltwater pool, perfect for year-round relaxation and entertainment. Located in a peaceful neighborhood, this home is ready to welcome you! Schedule your private tour today!

Investor Tools

$180,545Estimated Mortgage Balance
$82,455Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,273
$235,187
2025
$20,044
$215,143
$235,187
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,273
$235,187

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$124,365
Yes
First
Feb 29, 2012
Mar 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,545
$82,455
31%
69%
$1,397/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,397/mo
+$223/mo
7.4%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1119 John Phelan Dr | Property Details | No Agent List