Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$407,105

112 Colonial Dr, Joshua, TX, 76058

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,304 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$163.61 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringVinyl

Exterior

Lot Size7,797 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN126.2246.03080
Lot Number8
SubdivisionHeritage Ii
Land UseResidential
Legal DescriptionLOT 8 BLK 3 HERITAGE II
Census Tract130214
Assessed Land Value$71,000
Assessed Improvement Value$336,105
Assessment Year2025

About this property

This new construction four bedroom, two and a half bath home plus a study is truly amazing! The open floor plan is great for entertaining! The oversized kitchen will make the chef of the home feel like a star! The kitchen also features an island that opens into the dining and living room. The master bedroom has a Texas sized bathroom that will surely make this a forever home! The massive closet, the garden tub, the dual vanities and the amazing walk in shower are a definite show stopper! The split bedroom floorplan will give the family the privacy and space everyone needs! The additional study is perfect for anyone that is working or studying from home with easy access to the half bath!

Investor Tools

Property Icon
$407,105
Estimated Property Value
$370,131Estimated Mortgage Balance
$67,832Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,443 /month
Positive
Cash Flow Estimate:
$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
$30/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,286
$407,105
2025
$71,000
$336,105
$407,105
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,286
$407,105

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Llc A California Limited
Conventional
$370,131
No
First
Dec 13, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,273
$67,832
16%
83%
$2,220/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,250/mo
+$135/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Joshua

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

112 Colonial Dr | Property Details | No Agent List