B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$272,000

NAL Estimated Property Value

112 Rush Hvn, San Marcos, TX, 78666

Off Market

2 Beds

2 Bath

1,100 Sq Ft

Duplex

$1.16 / sqft

Built in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms 2

Garage Available

AppliancesDishwasher, Disposal, Microwave, Oven, Refrigerator, Washer/Dryer

FlooringCarpet, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony

Building Information

Year Built2009

Stories2

Garage Spaces2

Land Information

APNR132376

Lot Number37

SubdivisionBlanco River Village Condominiums

Land UseResidential

Legal DescriptionBLANCO RIVER VILLAGE CONDOMINIUMS, UNIT F103, 1.92% COMMON AREA INTEREST TAX CODES:SSM,WEU,WUS,TSM1,THC1

Census Tract010305

Assessed Land Value$48,080

Assessed Improvement Value$223,920

Assessment Year2025

About this property

***AVAILABLE FOR A JUNE MOVE IN** 2 bed/2 bath in Desirable Blanco River Village with nice open floor plan, Patio, washer/dryer, dishwasher and refrigerator included. No showings at this time, please see link in public remarks to view virtual tour. Pets are subject to owners approval. We are only allowing virtual tours at this time. Please not the link below is to a similar unit with the same floor plan. Flooring, paint, cabinet color and counter top will differ from unit to unit. View a 3D virtual walk through of a similar property by copying and pasting the following link into your browser: https://my.matterport.com/show/?m=h1Dgb7C74GF Large Porch for Grilling and Relaxation, Tinted East Windows for Energy Efficiency, Ceiling Fans in Every Room, Large Over-sized Garage with Lots of Storage and Work Bench. Base rent is $1275.00 plus $225.00 to include all bills paid including: water/ waste water/ trash, gas, electricity and basic Internet

Investor Tools

$272,000

Estimated Property Value

$81,093Estimated Mortgage Balance

$190,907Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,632 /month

Positive

Cash Flow Estimate:

$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$567/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,441

$272,000

2025

$48,080

$223,920

$272,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,441

$272,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Fha

$135,865

Yes

First

Nov 30, 2009

Dec 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$81,093

$190,907

70%

30%

$0/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area