1view

Owner Contacts

$231,000

NAL Estimated Property Value

1120 Oak Hill Circle, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

972 Sq Ft

$179.53 / sqft

Built in 1952

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker

FlooringCeramic Tile, Laminate

Exterior

Lot Size13,979 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Land Information

APN00000621472000000

Lot Number8

SubdivisionJ L Elam Addition

Land UseResidential

Legal DescriptionJ L ELAM BLK 1/6659 LT 8 INT202100112132 DD04142021 CO-DC 6659 001 00800 3006659 001

Census Tract009202

Assessed Land Value$49,500

Assessed Improvement Value$181,500

Assessment Year2025

About this property

Meticulously remodeled home with 3 bed & 2 full bath on a cul de sac adjacent to a huge park. This home features new laminate flooring, granite countertops, new kitchen cabinets, vanities, decorative lighting and much more. Water heater 2021, Outside AC unit 2021, Roof 2020, all new appliances, bathroom fixtures and Low E windows. Huge driveway with privacy gate for parking. Huge backyard with privacy fence for evening family entertainment and relaxation. Freshly painted and professionaly cleaned. Close proximity to major freeways, dining, shopping and entertainment. Move in ready.

Investor Tools

$231,000

Estimated Property Value

$145,789Estimated Mortgage Balance

$85,211Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,386 /month

Positive

Cash Flow Estimate:

$462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$354/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,091

$231,000

2025

$49,500

$181,500

$231,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,091

$231,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$161,500

First

Apr 14, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$145,789

$85,211

36%

63%

$969/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$969/mo

+$1,003/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area