Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$319,900

1120 Pine St, Grapevine, TX, 75050

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,072 Sq Ft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating GasHeating Gas
CoolingCooling

Exterior

Lot Size6,701 sqft

Building Information

Year Built1942
Stories1
Roof Type105

Land Information

APN28167500050140000
Lot Number14
SubdivisionNorthaven
Land UseResidential
Legal DescriptionNORTHAVEN 2 BLK E LT 14 VOL97217/0170 DD103197 CO-DALLAS 1675000501400 22816750005
Census Tract015600
Assessed Land Value$45,000
Assessed Improvement Value$139,470
Assessment Year2025

About this property

Prime lot just blocks from Grapevine's Historic District, which is known for its dining, festivities, and shopping! The street features a charming blend of historic homes, new construction, and beautifully remodeled properties. The existing home on the lot is being sold as is no repairs—bring your dream plans and your builder to create the perfect home in this sought-after location.

Investor Tools

Property Icon
$184,470
Estimated Property Value
$38,855Estimated Mortgage Balance
$181,409Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$987
$184,470
2025
$45,000
$139,470
$184,470
No

Tax History

Year
Tax Paid
Assessed Value
2024
$987
$184,470

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mtg Corp
Fha
$38,855
Yes
First
Oct 31, 1997
Nov 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,061
$181,409
98%
2%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
12.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1120 Pine St | Property Details | No Agent List