Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$585,000

1120 Ranch Vista Dr, Irving, TX, 75063

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,521 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$232.05 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop

Exterior

Lot Size5,406 sqft

Building Information

Year Built2003
Stories2
Roof Type105
Garage Spaces2

Land Information

APN32559910040060000
Lot Number6
SubdivisionValley Ranch Vista
Land UseResidential
Legal DescriptionVALLEY RANCH VISTA PH 1 BLK 4 LT 6 INT202300231495 DD11132023 CO-DC 5599100400600 1CI55991004
Census Tract014156
Assessed Land Value$105,000
Assessed Improvement Value$505,000
Assessment Year2025

About this property

Multiple offers received, owners are requesting highest and best before 12pm (noon) Monday Oct.16th. Wow! What a find...Charming & updated one owner home situated in coveted Coppell ISD. This home is close to shopping, restaurants, major highways, DFW airport and convenient to parks and walking trails. Home is freshly painted and features many recent updates including, carpet, dishwasher, wood fence, recent HVAC's and hot water heater & so much more! Home is light & bright with an open floorplan, beautiful wood floors, vaulted ceilings, and a chef's kitchen with 5 burner gas cooktop. The spacious master suite is downstairs and overlooks the private backyard and lush landscape. There are 3 bedrooms and full bathroom plus an additional living space upstairs. Front and back lawn mowing is included in HOA fees. This is a true gem that will not last long...

Investor Tools

Property Icon
$610,000
Estimated Property Value
$260,000Estimated Mortgage Balance
$95,296Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,660 /month
Positive
Cash Flow Estimate:
$1,220 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,137/month
$770/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,590
$610,000
2025
$105,000
$505,000
$610,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,590
$610,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$260,000
No
First
Oct 8, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$514,704
$95,296
15%
84%
$3,118/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,270/mo
$3,888/mo
$-618/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1120 Ranch Vista Dr | Property Details | No Agent List