Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$669,330

1120 Tea Olive Lane, Dallas, TX, 75212

Off Market

4 Beds

4 Bath

2,515 Sq Ft

Single Family Residence

$188.07 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size2,065 sqft

Building Information

Year Built2018

Stories3

Roof Type105

Garage Spaces1

Land Information

APN007257000B0410000

Lot Number41

Land UseResidential

Legal DescriptionTRINITY GREEN PH 1 BLK B/7257 LT 41 INT202000125278 DD05152020 CO-DC 7257 00B 04100 4DA7257 00B

Census Tract004300

Assessed Land Value$90,000

Assessed Improvement Value$579,330

Assessment Year2025

About this property

Check out this METICULOUS DAVID WEEKLEY HOME IN SOUGHT AFTER TRINITY GREEN! It is conveniently located just 5 minutes from downtown, Trinity Groves, Bishop Arts, Stevens Park, Victory Park, museums, Love Field, and AA Center-everything at your fingertips. This Spectacular 3 STORY home is professionally designed from top to bottom. 4 Bedrooms 3.5 Bathrooms. In the Kitchen, enjoy custom cabinets, granite counters, wood flooring, and stainless appliance package Energy Efficient with an excellent warranty! MEDIA ROOM! BONUS: The home will include washer, dryer and stainless steel refrigerator!!! Hurry this home will not last long!!!!

Investor Tools

$669,330

Estimated Property Value

$0Estimated Mortgage Balance

$344,395Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,016 /month

Positive

Cash Flow Estimate:

$1,339 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,128/month

$1,300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,184

$669,330

2025

$90,000

$579,330

$669,330

Tax History

Year

Tax Paid

Assessed Value

2024

$10,184

$669,330

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Conventional

$368,000

First

May 15, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$324,935

$344,395

51%

49%

$2,207/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,507/mo

$-935/mo

4.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area